QUARTERLY
REPORT UNDER SECTION 13 OR SECTION 15(D) OF THE
SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
Delaware
(State
or other jurisdiction
of
incorporation or organization)
2121
Avenue of the Stars, Suite 2550
Los
Angeles, CA
(Address
of principal executive offices)
|
22-2267658
(I.R.S.
Employer Identification No.)
90067
(Zip
Code)
|
PART
I -- FINANCIAL INFORMATION
|
2
|
|
|
ITEM
1. Financial Statements (Unaudited)
|
|
|
|
Balance
Sheet
|
2
|
Statements
of Operations
|
3
|
Statements
of Cash Flows
|
4
|
Notes
to Financial Statements
|
5
|
|
|
ITEM
2. Management's Plan of Operation
|
7
|
|
|
ITEM
3. Controls and Procedures
|
10
|
|
|
PART
II -- OTHER INFORMATION
|
11
|
|
|
ITEM
1. Legal Proceedings
|
11
|
|
|
ITEM
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
11
|
|
|
ITEM
3. Defaults Upon Senior Securities
|
11
|
|
|
ITEM
4. Submission of Matters to a Vote of Security Holders
|
11
|
|
|
ITEM
5. Other Information
|
11
|
|
|
ITEM
6. Exhibits
|
11
|
|
|
SIGNATURES
|
12
|
MANDALAY
MEDIA, INC.
|
||||
(Formerly
Mediavest,
Inc.)
|
||||
BALANCE
SHEET
|
||||
September
30, 2007
|
||||
(Unaudited)
|
||||
ASSETS
|
||||
Current
assets:
|
||||
Cash
|
$
|
7,378,663
|
||
Prepaid
expenses
|
8,500
|
|||
Total
assets
|
$
|
7,387,163
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
Current
Liabilities:
|
||||
Accounts
payable and accrued expenses
|
$
|
260,545
|
||
Total
current liabilities
|
260,545
|
|||
Stockholders'
equity:
|
||||
Preferred
stock, 1,000,000 shares authorized
|
||||
Series
A Convertible Preferred stock, 100,000 shares authorized at $.0001
par
value,
|
||||
100,000
shares issued or outstanding
|
100,000
|
|||
Common
stock, 100,000,000 shares authorized at $.0001 par value,
|
||||
21,730,000
shares issued and outstanding
|
2,173
|
|||
Additional
paid-in capital
|
8,808,407
|
|||
Accumulated
deficit
|
(1,783,962
|
)
|
||
Total
stockholders' equity
|
7,126,618
|
|||
Total
liabilities and stockholders' equity
|
$
|
7,387,163
|
MANDALAY
MEDIA, INC.
|
|||||||||||||
(Formerly
Mediavest,
Inc.)
|
|||||||||||||
STATEMENTS
OF OPERATIONS
|
|||||||||||||
(Unaudited)
|
|||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30.
|
September
30.
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
General
and administrative expenses
|
$
|
(544,123
|
)
|
$
|
(222,357
|
)
|
$
|
(1,242,598
|
)
|
$
|
(267,269
|
)
|
|
Interest
income
|
89,438
|
-
|
225,680
|
-
|
|||||||||
Net
Loss
|
$
|
(454,685
|
)
|
$
|
(222,357
|
)
|
$
|
(1,016,918
|
)
|
$
|
(267,269
|
)
|
|
Basic
and diluted net loss per common share *
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.06
|
)
|
$
|
(0.03
|
)
|
|
Basic
and diluted weighted average common shares outstanding
|
20,480,000
|
10,547,826
|
17,993,736
|
10,184,615
|
*
Retroactvely adjusted to reflect the effect of the stock split
(Note
4)
|
MANDALAY
MEDIA, INC.
|
|||
(Formerly
Mediavest,
Inc.)
|
|||
STATEMENTS
OF CASH FLOWS
|
|||
(Unaudited)
|
For
the Nine Months Ended
|
|||||||
September 30,
|
|||||||
2007
|
2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(1,016,918
|
)
|
$
|
(267,269
|
)
|
|
Adjustments
to reconcile net loss to net cash
|
|||||||
used
in operating activities:
|
|||||||
Stock
based compensation
|
-
|
111,080
|
|||||
Changes
in assets and liabilities:
|
|||||||
Prepaid
expenses
|
(8,500
|
)
|
|||||
Accounts
payable and accrued expenses
|
161,848
|
9,194
|
|||||
Net
cash used in operating activities
|
(863,570
|
)
|
(146,995
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from sales of common stock
|
2,500,000
|
-
|
|||||
Proceeds
from note payable
|
-
|
100,000
|
|||||
Proceeds
from sales of units
|
-
|
2,800,000
|
|||||
Net
cash provided by financing activities
|
2,500,000
|
2,900,000
|
|||||
Net
increase in cash
|
1,636,430
|
2,753,005
|
|||||
Cash,
beginning of period
|
5,742,233
|
3,366
|
|||||
Cash,
end of period
|
$
|
7,378,663
|
$
|
2,756,371
|
Exhibit
No.
|
Description
of Exhibit
|
31.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350,
as adopted
pursuant to Section 302 of the Sarbanes Oxley Act of
2002.
|
31.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350,
as adopted
pursuant to Section 302 of the Sarbanes Oxley Act of
2002.
|
32.1
|
Certification
of Principal Executive Officer pursuant to Rule 13a-15(a) and Rule
15d-15(a), promulgated under the Securities Exchange Act of 1934,
as
amended.
|
32.2
|
Certification
of Principal Financial Officer pursuant to Rule 13a-15(a) and Rule
15d-15(a), promulgated under the Securities Exchange Act of 1934,
as
amended.
|
MANDALAY
MEDIA, INC.
|
||
|
|
|
Date: November 14, 2007 | By: | /s/ Robert Ellin |
Robert Ellin |
||
Chief Executive Officer | ||
(Principal
Executive Officer)
|
Date: November 14, 2007 | By: | /s/ Jay Wolf |
Jay Wolf |
||
Chief
Operating Officer and
Chief
Financial Officer
(Principal
Financial Officer)
|