Year Ended March 31, | ||||||||||||||||||||
Unaudited | ||||||||||||||||||||
Fixed Charges | 2014 | 2015 | 2016 | 2017 | 2018 | |||||||||||||||
Interest, including amortization of debt discount and capitalized expenses | $ | 293 | $ | 168 | $ | 1,716 | $ | 2,625 | $ | 2,067 | ||||||||||
Interest element of rentals* | 83 | 210 | 164 | 223 | 286 | |||||||||||||||
Total Fixed Charges | $ | 376 | $ | 378 | $ | 1,880 | $ | 2,848 | $ | 2,353 | ||||||||||
Earnings available for fixed charges: | ||||||||||||||||||||
Pre-tax loss from continuing operations | $ | (14,416 | ) | $ | (16,344 | ) | $ | (24,278 | ) | $ | (19,282 | ) | $ | (20,648 | ) | |||||
Add back: | ||||||||||||||||||||
Fixed charges | 376 | 378 | 1880 | 2,848 | 2,353 | |||||||||||||||
Total Earnings available for Fixed Charges | $ | (14,040 | ) | $ | (15,966 | ) | $ | (22,398 | ) | $ | (16,434 | ) | $ | (18,295 | ) | |||||
Ratio of Earnings to Fixed Charges | (37.3x) | (42.3x) | (11.9x) | (5.8x) | (7.8x) | |||||||||||||||
Additional earnings required to achieve a 1.0x ratio | $ | (14,416 | ) | $ | (16,344 | ) | $ | (24,278 | ) | $ | (19,282 | ) | $ | (20,648 | ) |
* | Interest component of rental expense is estimated to equal 1/3 of such expense, which is considered a reasonable approximation of the interest factor. |