newdtlogoa.jpg
Digital Turbine Reports Fiscal 2023 Third Quarter Financial Results
Third Quarter Revenue Totaled $162.3 Million
Third Quarter GAAP Net Income of $4.0 Million and GAAP EPS of $0.04; Third Quarter Non-GAAP Adjusted Net Income1 of $30.2 Million and Non GAAP EPS of $0.29
Third Quarter Non-GAAP Adjusted EBITDA2 Totaled $40.0 Million
Austin, TX – February 8, 2023 – Digital Turbine, Inc. (Nasdaq: APPS) announced financial results for the fiscal third quarter ended December 31, 2022.
Recent Financial Highlights:
Fiscal third quarter of 2023 revenue totaled $162.3 million representing a 25% decline year-over-year as compared to the fiscal third quarter of 2022.
GAAP net income for the fiscal third quarter of 2023 was $4.0 million, or $0.04 per share, as compared to GAAP net income for the fiscal third quarter of 2022 of $7.0 million, or $0.07 per share. Non-GAAP adjusted net income1 for the fiscal third quarter of 2023 was $30.2 million, or $0.29 per share, as compared to Non-GAAP adjusted net income1 of $50.9 million, or $0.49 per share, in the fiscal third quarter of 2022.
Non-GAAP adjusted EBITDA2 for the fiscal third quarter of 2023 was $40.0 million, as compared to Non-GAAP adjusted EBITDA2 of $57.0 million in the fiscal third quarter of 2022.
GAAP cash provided by operating activities was $33.2 million in the fiscal third quarter of 2023. Non-GAAP free cash flow3 was $29.9 million in the fiscal third quarter of 2023.
“While nothing has changed regarding our long-term view of the digital media industry or our strategic positioning within the industry, macro headwinds are impacting our near-term results,” said Bill Stone, CEO. “We expect current macro headwinds to continue into the first half of the calendar year, but our high-level strategic vision remains intact, as advertising spending tends to be among the first items to be negatively impacted at the onset of a cyclical downturn, but is typically also among the first items to rebound. We remain laser-focused on the execution of our core growth objectives, and effectively controlling that which we can control. We are making important progress on our SingleTap licensing business, new ad tech platform enhancements, and other initiatives that opportunistically leverage our on-device presence and first-party data. The history of Digital Turbine shows that we have successfully navigated challenges far more difficult than today’s macro environment, emerging stronger and better-positioned for long-term growth. We remain optimistic that we have the right culture, team, strategy and focus to win.”
Fiscal 2023 Third Quarter Financial Results
Total revenue for the third quarter of fiscal 2023 was $162.3 million. Total On-Device Solutions revenue before intercompany eliminations was $96.3 million. Before intercompany eliminations, total revenue from our App Growth Platform was $67.4 million.


Digital Turbine Reports Fiscal 2023 Third Quarter Financial Results
February 8, 2023
Page 2
GAAP net income for the third quarter of fiscal 2023 was $4.0 million, or $0.04 per share, as compared to GAAP net income of $7.0 million, or $0.07 per share for the third quarter of fiscal 2022. Non-GAAP adjusted net income1 for the third quarter of fiscal 2023 was $30.2 million, or $0.29 per share, as compared to Non-GAAP adjusted net income of $50.9 million, or $0.49 per share, in the third quarter of fiscal 2022.
Non-GAAP adjusted EBITDA2 for the third quarter of fiscal 2023 was $40.0 million, as compared to Non-GAAP adjusted EBITDA of $57.0 million in the third quarter of fiscal 2022. The reconciliations between GAAP and Non-GAAP financial results for all referenced periods are provided in the tables immediately following the Unaudited Condensed Consolidated Statements of Cash Flows below.
Business Outlook
Based on information available as of February 8, 2023, the Company currently expects the following for the full-year fiscal 2023:
Revenue of between $660 million and $670 million
Non-GAAP adjusted EBITDA2 of between $165 million and $170 million
Non-GAAP adjusted EPS1 of $1.15 to $1.20, based on approximately 104 million diluted shares outstanding and an effective tax rate of 25%
It is not reasonably practicable to provide a business outlook for GAAP net income because the Company cannot reasonably estimate the changes in stock-based compensation expense, which is directly impacted by changes in the Company’s stock price, or other items that are difficult to predict with precision.
About Digital Turbine, Inc.
Digital Turbine is the leading independent mobile growth platform and levels up the landscape for advertisers, publishers, carriers and OEMs. By integrating a full ad stack with proprietary technology built into devices by wireless operators and OEMs, Digital Turbine supercharges advertising and monetization. The company is headquartered in Austin, Texas, with global offices in New York, Los Angeles, San Francisco, London, Berlin, Singapore, Tel Aviv and other cities serving top agency, app developer and advertising markets. For additional information visit www.digitalturbine.com.
Conference Call
Management will host a conference call today at 4:30 p.m. ET to discuss its fiscal 2023 third quarter financial results and provide operational updates on the business. To participate, interested parties should dial 888-317-6003 in the United States, or 412-317-6061 from international locations, and enter access code 7637186. A webcast of the conference call will be available at ir.digitalturbine.com/events.
For those who are not able to join the live call, a playback will be available through February 15, 2023. The replay can be accessed by dialing 877-344-7529 in the United States or 412-317-0088 from international locations, passcode 4128001.
The conference call will discuss forward guidance and other material information.


Digital Turbine Reports Fiscal 2023 Third Quarter Financial Results
February 8, 2023
Page 3
Use of Non-GAAP Financial Measures
To supplement the Company’s condensed consolidated financial statements presented in accordance with GAAP, Digital Turbine uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP adjusted net income and earnings per share (“EPS”), non-GAAP adjusted EBITDA, non-GAAP free cash flow and non-GAAP gross profit. Reconciliations to the nearest GAAP measures of all non-GAAP measures included in this press release can be found in the tables below.
Non-GAAP measures are provided to enhance investors’ overall understanding of the Company’s current financial performance, prospects for the future and as a means to evaluate period-to-period comparisons. The Company believes that these non-GAAP measures provide meaningful supplemental information regarding financial performance by excluding certain expenses and benefits that may not be indicative of recurring core business operating results. The Company believes the non-GAAP measures that exclude such items when viewed in conjunction with GAAP results and the accompanying reconciliations enhance the comparability of results against prior periods and allow for greater transparency of financial results. The Company believes non-GAAP measures facilitate management's internal comparison of its financial performance to that of prior periods as well as trend analysis for budgeting and planning purposes. The presentation of non-GAAP measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
1Non-GAAP adjusted net income and EPS are defined as GAAP net income and EPS adjusted to exclude the effect of stock-based compensation expense, amortization of intangibles, change in fair value of contingent liability, transaction-related expenses and severance costs. Readers are cautioned that non-GAAP adjusted net income and EPS should not be construed as an alternative to comparable GAAP net income figures determined in accordance with U.S. GAAP as an indicator of profitability or performance, which is the most comparable measure under GAAP.
2Non-GAAP adjusted EBITDA is calculated as GAAP net income excluding the following cash and non-cash expenses: stock-based compensation expense, depreciation and amortization, net interest income/(expense), change in fair value of contingent liability, foreign exchange transaction gains/(losses), income tax provision, transaction-related expenses and severance costs. Non-GAAP adjusted EBITDA margin is calculated as non-GAAP adjusted EBITDA as a percentage of total revenue. Readers are cautioned that non-GAAP adjusted EBITDA should not be construed as an alternative to net income determined in accordance with U.S. GAAP as an indicator of performance, which is the most comparable measure under GAAP.
3Non-GAAP free cash flow, which is a non-GAAP financial measure, is defined as net cash provided by operating activities (as stated in our Condensed Consolidated Statements of Cash Flows), excluding transaction-related expenses and severance costs, reduced by capital expenditures. Readers are cautioned that free cash flow should not be construed as an alternative to net cash provided by operating activities determined in accordance with U.S. GAAP as an indicator of profitability, performance or liquidity, which is the most comparable measure under GAAP.
4Non-GAAP gross profit is defined as GAAP income from operations adjusted to exclude the effect of product development costs, sales and marketing costs, general and administrative costs and depreciation of software. Readers are cautioned that non-GAAP gross profit should not be construed as an alternative to income from operations determined in accordance with U.S. GAAP as an indicator of profitability or performance, which is the most comparable measure under GAAP.


Digital Turbine Reports Fiscal 2023 Third Quarter Financial Results
February 8, 2023
Page 4
Non-GAAP adjusted EBITDA, non-GAAP adjusted net income and EPS, non-GAAP free cash flow and non-GAAP gross profit are used by management as internal measures of profitability and performance. They have been included because the Company believes that the measures are used by certain investors to assess the Company’s financial performance before non-cash charges and certain costs that the Company does not believe are reflective of its underlying business.
Forward-Looking Statements
This news release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements in this news release that are not statements of historical fact and that concern future results from operations, financial position, economic conditions, product releases and any other statement that may be construed as a prediction of future performance or events, including financial projections and growth in various products are forward-looking statements that speak only as of the date made and which involve known and unknown risks, uncertainties and other factors which may, should one or more of these risks uncertainties or other factors materialize, cause actual results to differ materially from those expressed or implied by such statements. These factors and risks include:
a decline in general economic conditions nationally and internationally
decreased market demand for our products and services
market acceptance and brand awareness of our products
risks associated with indebtedness
the ability to comply with financial covenants in outstanding indebtedness
the ability to protect our intellectual property rights
risks associated with adoption of our platform among existing customers (including the impact of possible delays with major carrier and OEM partners in the roll out for mobile phones deploying our platform)
actual mobile device sales and sell-through where our platform is deployed is out of our control
risks associated with our ability to manage the business amid the COVID-19 pandemic and difficult macroeconomic environment
the impact of COVID-19 and the macroeconomic environment on our partners, digital advertising spend and consumer purchase behavior
the impact of COVID-19 and the macroeconomic environment on our results of operations
risks associated with new privacy laws, such as the European Union’s GDPR and similar laws which may require changes to our development and user interface for certain functionality of our mobile platform
risks associated with the activities of advertisers
risks associated with the timing of our platform software pushes to the embedded bases of carrier and OEM partners
risks associated with end user take rates of carrier and OEM software pushes which include our platform
new customer adoption and time to revenue with new carrier and OEM partners is subject to delays and factors out of our control
risks associated with fluctuations in the number of our platform slots across US carrier partners
required customization and technical integration which may slow down time to revenue notwithstanding the existence of a distribution agreement


Digital Turbine Reports Fiscal 2023 Third Quarter Financial Results
February 8, 2023
Page 5
risks associated with delays in major mobile phone launches, or the failure of such launches to achieve the scale
customer adoption that either we or the market may expect
the difficulty of extrapolating monthly demand to quarterly demand
the challenges, given the Company’s comparatively small size, to expand the combined Company’s global reach, accelerate growth and create a scalable, low-capex business model that drives EBITDA (as well as adjusted EBITDA)
ability as a smaller company to manage international operations
varying and often unpredictable levels of orders; the challenges inherent in technology development necessary to maintain the Company’s competitive advantage such as adherence to release schedules and the costs and time required for finalization and gaining market acceptance of new products
changes in economic conditions and market demand
rapid and complex changes occurring in the mobile marketplace
pricing and other activities by competitors
technology management risk as the Company needs to adapt to a rapidly developing mobile device marketplace, complex specifications of different carriers and the management of a complex technology platform given the Company’s relatively limited resources
system security risks and cyberattacks
risks and uncertainties associated with the integration of the acquisition of AdColony, including our ability to realize the anticipated benefits of the acquisition
risks and uncertainties associated with the integration of the acquisition of Fyber, including our ability to realize the anticipated benefits of the acquisition
challenges and risks associated with our rapid growth by acquisitions and resulting significant demands on our management and infrastructure
challenges and risks associated with our global operations and related business, political, regulatory, operational, financial, and economic risks as a result of our global operations
other risks including those described from time to time in Digital Turbine’s filings on Forms 10-K and 10-Q with the Securities and Exchange Commission (SEC), press releases and other communications.
You should not place undue reliance on these forward-looking statements. The Company does not undertake to update forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Investor Relations Contact:
Brian Bartholomew
Digital Turbine, Inc.
brian.bartholomew@digitalturbine.com
SOURCE Digital Turbine, Inc.


Digital Turbine Reports Fiscal 2023 Third Quarter Financial Results
February 8, 2023
Page 6
Digital Turbine, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Income / (Loss)
(Unaudited)
(in thousands, except per share amounts)
Three months ended December 31,
20222021
Net revenue$162,310 $216,818 
Costs of revenue and operating expenses
License fees and revenue share73,370 109,053 
Other direct costs of revenue9,324 9,090 
Product development14,218 13,755 
Sales and marketing16,469 15,857 
General and administrative39,132 39,924 
Total costs of revenue and operating expenses152,513 187,679 
Income from operations9,797 29,139 
Interest and other income / (expense), net
Change in fair value of contingent consideration— (18,200)
Interest expense, net(6,913)(2,195)
Foreign exchange transaction gain17 2,122 
Other income / (expense), net(86)
Total interest and other income / (expense), net(6,888)(18,359)
Income before income taxes2,909 10,780 
Income tax provision / (benefit)(1,153)3,718 
Net income4,062 7,062 
Less: net income attributable to non-controlling interest43 48 
Net income attributable to Digital Turbine, Inc.4,019 7,014 
Other comprehensive income / (loss)
Foreign currency translation adjustment10,144 (8,389)
Comprehensive income / (loss)14,206 (1,327)
Less: comprehensive income / (loss) attributable to non-controlling interest59 (11)
Comprehensive income / (loss) attributable to Digital Turbine, Inc.$14,147 $(1,316)
Net income per common share
Basic$0.04 $0.07 
Diluted$0.04 $0.07 
Weighted-average common shares outstanding
Basic99,108 96,548 
Diluted103,348 103,287 


Digital Turbine Reports Fiscal 2023 Third Quarter Financial Results
February 8, 2023
Page 7
Digital Turbine, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except par value and share amounts)
December 31, 2022March 31, 2022
(Unaudited)
ASSETS
Current assets
Cash$79,307 $126,768 
Restricted cash554 394 
Accounts receivable, net231,001 263,139 
Prepaid expenses and other current assets31,912 20,570 
Total current assets342,774 410,871 
Property and equipment, net38,759 31,086 
Right-of-use assets10,973 15,439 
Intangible assets, net395,181 440,589 
Goodwill560,340 559,792 
Other non-current assets4,648 732 
TOTAL ASSETS$1,352,675 $1,458,509 
LIABILITIES AND STOCKHOLDER’S EQUITY
Current liabilities
Accounts payable$154,320 $167,858 
Accrued license fees and revenue share75,380 95,170 
Accrued compensation16,206 28,775 
Acquisition purchase price liabilities— 50,000 
Current portion of debt— 12,500 
Other current liabilities43,460 30,960 
Total current liabilities289,366 385,263 
Long-term debt, net of debt issuance costs422,310 520,785 
Deferred tax liabilities, net18,786 19,976 
Other non-current liabilities14,586 16,270 
Total liabilities745,048 942,294 
Commitments and contingencies (Note 13)
Stockholders’ equity
Preferred stock
Series A convertible preferred stock at $0.0001 par value; 2,000,000 shares authorized, 100,000 issued and outstanding (liquidation preference of $1)
100 100 
Common stock
$0.0001 par value: 200,000,000 shares authorized; 99,901,328 issued and 99,143,203 outstanding at December 31, 2022; 97,921,826 issued and 97,163,701 outstanding at March 31, 2022
10 10 
Additional paid-in capital810,994 745,661 
Treasury stock (758,125 shares at December 31, 2022 and March 31, 2022)
(71)(71)
Accumulated other comprehensive loss(44,201)(39,341)
Accumulated deficit(161,183)(191,788)
Total stockholders’ equity605,649 514,571 
Non-controlling interest1,978 1,644 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$1,352,675 $1,458,509 


Digital Turbine Reports Fiscal 2023 Third Quarter Financial Results
February 8, 2023
Page 8
Digital Turbine, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
Three months ended December 31,
20222021
Cash flows from operating activities:
Net income$4,062 $7,062 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization20,137 15,965 
Non-cash interest expense211 202 
Stock-based compensation expense7,620 5,739 
Change in fair value of contingent consideration— 18,200 
Right-of-use asset(211)1,319 
Deferred income taxes(266)4,621 
Foreign exchange transaction gain(31)(1,603)
(Increase) / decrease in assets:
Accounts receivable, gross22,900 (42,680)
Allowance for doubtful accounts760 443 
Prepaid expenses and other current assets(6,789)(843)
Other non-current assets(60)(21)
Increase / (decrease) in liabilities:
Accounts payable(16,484)(13,209)
Accrued license fees and revenue share(3,458)27,995 
Accrued compensation1,978 12,188 
Other current liabilities2,378 (1,529)
Other non-current liabilities458 1,859 
Net cash provided by operating activities33,205 35,708 
Cash flows from investing activities
Equity investments(4,000)— 
Business acquisitions, net of cash acquired(2,708)(136)
Capital expenditures(5,668)(5,281)
Net cash used in investing activities(12,376)(5,417)
Cash flows from financing activities
Proceeds from borrowings18,000 102,779 
Payment of debt issuance costs(94)(1,056)
Payment of deferred business acquisition consideration— (98,175)
Options and warrants exercised156 659 
Payment of withholding taxes for net share settlement of equity awards(273)(7,587)
Repayment of debt obligations(43,000)(6,367)
Net cash used in financing activities(25,211)(9,747)
Effect of exchange rate changes on cash and cash equivalents and restricted cash1,030 (1,321)
Net change in cash and cash equivalents and restricted cash(3,352)19,223 
Cash and cash equivalents and restricted cash, beginning of period83,213 96,217 
Cash and cash equivalents and restricted cash, end of period$79,861 $115,440 


Digital Turbine Reports Fiscal 2023 Third Quarter Financial Results
February 8, 2023
Page 9
REVENUE BY SEGMENT
(in thousands)
(Unaudited)
Three months ended December 31,
20222021% Change
On Device Solutions$96,316 $133,594 (28)%
App Growth Platform67,407 89,113 (24)%
Elimination(1,413)(5,889)(76)%
Consolidated$162,310 $216,818 (25)%
GAAP INCOME FROM OPERATIONS TO NON-GAAP GROSS PROFIT
(in thousands)
(Unaudited)
Three months ended December 31,
20222021
Net revenue$162,310 $216,818 
Income from operations9,797 29,139 
Add-back items:
Product development14,218 13,755 
Sales and marketing16,469 15,857 
General and administrative39,132 39,924 
Depreciation of software included in other direct costs of revenue1,618 753 
Non-GAAP gross profit$81,234 $99,428 
Non-GAAP gross profit percentage50 %46 %
GAAP NET INCOME TO NON-GAAP ADJUSTED NET INCOME
(in thousands)
(Unaudited)
Three months ended December 31,
20222021
Net income$4,062 $7,062 
Add-back items:
Stock-based compensation expense7,620 5,739 
Amortization of intangibles16,120 13,773 
Adjustment to estimated earn-out liability— 18,200 
Transaction-related expenses1,297 6,167 
Severance costs1,110 — 
Non-GAAP adjusted net income$30,209 $50,941 
Non-GAAP adjusted net income$0.29 $0.49 
Weighted-average common shares outstanding, diluted103,348 103,287 




Digital Turbine Reports Fiscal 2023 Third Quarter Financial Results
February 8, 2023
Page 10
GAAP NET INCOME TO NON-GAAP ADJUSTED EBITDA
(in thousands)
(Unaudited)
Three months ended December 31,
20222021
Net income$4,062 $7,062 
Add-back items:
Stock-based compensation expense7,620 5,739 
Depreciation and amortization20,137 15,965 
Interest expense, net6,913 2,195 
Other income / (expense), net(8)86 
Change in fair value of contingent consideration— 18,200 
Foreign exchange transaction gain(17)(2,122)
Income tax provision / (benefit)(1,153)3,718 
Transaction-related expenses1,297 6,167 
Severance costs1,110 — 
Non-GAAP adjusted EBITDA$39,961 $57,010 
GAAP CASH FLOW FROM OPERATING ACTIVITIES TO NON-GAAP FREE CASH FLOW
(in thousands)
(Unaudited)
Three months ended December 31,
20222021
Net cash provided by operating activities$33,205 $35,708 
Capital expenditures(5,668)(5,281)
Transaction-related expenses1,297 6,167 
Severance costs1,110 — 
Non-GAAP free cash flow provided by operations$29,944 $36,594