Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities    
Net income / (loss) $ 1,528 $ (4,087)
Adjustments to reconcile net income / (loss) to net cash used in operating activities:    
Depreciation and amortization 729 628
Change in allowance for doubtful accounts 278 146
Amortization of debt discount and debt issuance costs 161 353
Stock-based compensation 463 715
Stock-based compensation for services rendered 85 76
Change in fair value of convertible note embedded derivative liability (1,620) 1,308
Change in fair value of warrant liability (1,570) 464
(Increase) / decrease in assets:    
Accounts receivable (2,574) (3,119)
Deferred tax assets (36) 0
Prepaid expenses and other current assets (52) (72)
Increase / (decrease) in liabilities:    
Accounts payable (1,603) (907)
Accrued license fees and revenue share 3,259 2,905
Accrued compensation (1,781) 98
Accrued interest 135 344
Other current liabilities 209 (533)
Other non-current liabilities (6) 73
Net cash used in operating activities - continuing operations (2,395) (1,608)
Net cash provided by / (used in) operating activities - discontinued operations (1,224) 204
Net cash used in operating activities (3,619) (1,404)
Cash flows from investing activities    
Capital expenditures (411) (365)
Net cash used in investing activities - continuing operations (411) (365)
Net cash used in investing activities - discontinued operations (41) (9)
Net cash used in investing activities (452) (374)
Cash flows from financing activities    
Proceeds from short-term borrowings 0 2,250
Options exercised 39 9
Repayment of debt obligations (50) 0
Payment of debt issuance costs 0 (320)
Net cash provided by / (used in) financing activities (11) 1,939
Effect of exchange rate changes on cash 0 (8)
Net change in cash (4,082) 153
Cash and restricted cash, beginning of period 13,051 6,480
Cash and restricted cash, end of period 8,969 6,633
Supplemental disclosure of cash flow information    
Interest paid $ 26 $ 0