Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.19.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities    
Net income / (loss) from continuing operations, net of taxes $ (1,671) $ 1,528
Adjustments to reconcile net income / (loss) from continuing operations to net cash provided by / (used in) operating activities:    
Depreciation and amortization 462 729
Change in allowance for doubtful accounts 66 278
Non-cash interest expense 0 161
Stock-based compensation 560 463
Stock-based compensation for services rendered 122 85
Change in fair value of convertible note embedded derivative liability 0 (1,620)
Change in fair value of warrant liability 5,226 (1,570)
(Increase) / decrease in assets:    
Accounts receivable (92) (2,574)
Deferred tax assets (45) (36)
Prepaid expenses and other current assets (151) (52)
Right-of-use assets (2,168)  
Increase / (decrease) in liabilities:    
Accounts payable 3,982 (1,603)
Accrued license fees and revenue share (3,347) 3,259
Accrued compensation (993) (1,781)
Other current liabilities 1,096 344
Other non-current liabilities 1,997 (6)
Net cash provided by / (used in) operating activities - continuing operations 5,044 (2,395)
Net cash used in operating activities - discontinued operations (230) (1,224)
Net cash provided by / (used in) operating activities 4,814 (3,619)
Cash flows from investing activities    
Capital expenditures (783) (411)
Net cash used in investing activities - continuing operations (783) (411)
Net cash used in investing activities - discontinued operations 0 (41)
Net cash used in investing activities (783) (452)
Cash flows from financing activities    
Options and warrants exercised 1,199 39
Repayment of debt obligations 0 (50)
Net cash provided by / (used in) financing activities 1,199 (11)
Effect of exchange rate changes on cash 98 0
Net change in cash 5,328 (4,082)
Cash and restricted cash, beginning of year 11,059 13,051
Cash and restricted cash, end of year 16,387 8,969
Supplemental disclosure of cash flow information    
Interest paid $ 0 $ 26