Schedule of Segment Reporting Information |
A summary of segment information follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2021 |
|
|
ODM |
|
IAM-A |
|
IAM-F |
|
Eliminations |
|
Consolidated |
Net revenues |
|
$ |
133,594 |
|
|
$ |
94,335 |
|
|
$ |
157,380 |
|
|
$ |
(9,822) |
|
|
$ |
375,487 |
|
License fees and revenue share |
|
86,504 |
|
|
64,348 |
|
|
126,692 |
|
|
(9,822) |
|
|
267,722 |
|
Segment profit |
|
$ |
47,090 |
|
|
$ |
29,987 |
|
|
$ |
30,688 |
|
|
$ |
— |
|
|
$ |
107,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2020 |
|
|
ODM |
|
IAM-A |
|
IAM-F |
|
Eliminations |
|
Consolidated |
Net revenues |
|
$ |
88,592 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
88,592 |
|
License fees and revenue share |
|
50,144 |
|
|
— |
|
|
— |
|
|
— |
|
|
50,144 |
|
Segment profit |
|
$ |
38,448 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
38,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended December 31, 2021 |
|
|
ODM |
|
IAM-A |
|
IAM-F |
|
Eliminations |
|
Consolidated |
Net revenues |
|
$ |
383,426 |
|
|
$ |
200,767 |
|
|
$ |
332,748 |
|
|
$ |
(18,634) |
|
|
$ |
898,307 |
|
License fees and revenue share |
|
232,122 |
|
|
136,375 |
|
|
269,352 |
|
|
(18,634) |
|
|
619,215 |
|
Segment profit |
|
$ |
151,304 |
|
|
$ |
64,392 |
|
|
$ |
63,396 |
|
|
$ |
— |
|
|
$ |
279,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended December 31, 2020 |
|
|
ODM |
|
IAM-A |
|
IAM-F |
|
Eliminations |
|
Consolidated |
Net revenues |
|
$ |
218,497 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
218,497 |
|
License fees and revenue share |
|
122,976 |
|
|
— |
|
|
— |
|
|
— |
|
|
122,976 |
|
Segment profit |
|
$ |
95,521 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
95,521 |
|
|
Schedule of Long-lived Assets by Geographic Areas |
Long-lived assets, excluding deferred tax assets and intangible assets, by region follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
March 31, 2021 |
United States and Canada |
|
$ |
20,026 |
|
|
$ |
12,995 |
|
Europe, Middle East, and Africa |
|
5,729 |
|
|
40 |
|
Asia Pacific and China |
|
107 |
|
|
15 |
|
Mexico, Central America, and South America |
|
— |
|
|
— |
|
Consolidated property and equipment, net |
|
$ |
25,862 |
|
|
$ |
13,050 |
|
|
Schedule of Revenue by Geographic Areas |
Net revenue by geography is based on the billing addresses of the Company's customers and a reconciliation of disaggregated revenue by segment follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2021 |
|
|
ODM |
|
IAM-A |
|
IAM-F |
|
Total |
United States and Canada |
|
$ |
74,430 |
|
|
$ |
44,215 |
|
|
$ |
93,058 |
|
|
$ |
211,703 |
|
Europe, Middle East, and Africa |
|
35,667 |
|
|
42,299 |
|
|
40,898 |
|
|
118,864 |
|
Asia Pacific and China |
|
19,877 |
|
|
7,598 |
|
|
23,112 |
|
|
50,587 |
|
Mexico, Central America, and South America |
|
3,619 |
|
|
224 |
|
|
312 |
|
|
4,155 |
|
Elimination |
|
— |
|
|
— |
|
|
— |
|
|
(9,822) |
|
Consolidated net revenue |
|
$ |
133,593 |
|
|
$ |
94,336 |
|
|
$ |
157,380 |
|
|
$ |
375,487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2020 |
|
|
ODM |
|
IAM-A |
|
IAM-F |
|
Total |
United States and Canada |
|
$ |
59,192 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
59,192 |
|
Europe, Middle East, and Africa |
|
21,168 |
|
|
— |
|
|
— |
|
|
21,168 |
|
Asia Pacific and China |
|
7,047 |
|
|
— |
|
|
— |
|
|
7,047 |
|
Mexico, Central America, and South America |
|
1,185 |
|
|
— |
|
|
— |
|
|
1,185 |
|
Consolidated net revenue |
|
$ |
88,592 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
88,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended December 31, 2021 |
|
|
ODM |
|
IAM-A |
|
IAM-F |
|
Total |
United States and Canada |
|
$ |
220,661 |
|
|
$ |
93,016 |
|
|
$ |
191,540 |
|
|
$ |
505,217 |
|
Europe, Middle East, and Africa |
|
96,318 |
|
|
93,506 |
|
|
89,770 |
|
|
279,594 |
|
Asia Pacific and China |
|
54,636 |
|
|
13,284 |
|
|
50,747 |
|
|
118,667 |
|
Mexico, Central America, and South America |
|
11,810 |
|
|
962 |
|
|
691 |
|
|
13,463 |
|
Elimination |
|
— |
|
|
— |
|
|
— |
|
|
(18,634) |
|
Consolidated net revenue |
|
$ |
383,425 |
|
|
$ |
200,768 |
|
|
$ |
332,748 |
|
|
$ |
898,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended December 31, 2020 |
|
|
ODM |
|
IAM-A |
|
IAM-F |
|
Total |
United States and Canada |
|
$ |
144,550 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
144,550 |
|
Europe, Middle East, and Africa |
|
54,051 |
|
|
— |
|
|
— |
|
|
54,051 |
|
Asia Pacific and China |
|
18,159 |
|
|
— |
|
|
— |
|
|
18,159 |
|
Mexico, Central America, and South America |
|
1,737 |
|
|
— |
|
|
— |
|
|
1,737 |
|
Consolidated net revenue |
|
$ |
218,497 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
218,497 |
|
|