Goodwill and Intangible Assets |
Goodwill and Intangible Assets Goodwill
Changes in the carrying amount of goodwill, net, by segment follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ODS |
|
AGP |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill as of March 31, 2022 |
|
$ |
80,176 |
|
|
$ |
479,616 |
|
|
$ |
559,792 |
|
Purchase of In App Video |
|
— |
|
|
4,957 |
|
|
4,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation and other |
|
— |
|
|
(3,173) |
|
|
(3,173) |
|
Goodwill as of March 31, 2023 |
|
$ |
80,176 |
|
|
$ |
481,400 |
|
|
$ |
561,576 |
|
Intangible Assets
The components of intangible assets were as follows as of the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2023 |
|
|
|
|
|
Weighted-Average Remaining Useful Life |
|
Cost |
|
Accumulated Amortization |
|
Net |
Customer relationships |
|
12.06 years |
|
$ |
170,281 |
|
|
$ |
(39,925) |
|
|
$ |
130,356 |
|
Developed technology |
|
5.28 years |
|
146,596 |
|
|
(38,813) |
|
|
107,783 |
|
Trade names |
|
2.33 years |
|
69,983 |
|
|
(27,115) |
|
|
42,868 |
|
Publisher relationships |
|
17.83 years |
|
109,028 |
|
|
(10,403) |
|
|
98,625 |
|
Total |
|
|
|
$ |
495,888 |
|
|
$ |
(116,256) |
|
|
$ |
379,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2022 |
|
|
Weighted-Average Remaining Useful Life |
|
Cost |
|
Accumulated Amortization |
|
Net |
Customer relationships |
|
12.01 years |
|
$ |
171,060 |
|
|
$ |
(19,636) |
|
|
$ |
151,424 |
|
Developed technology |
|
6.26 years |
|
144,581 |
|
|
(18,103) |
|
|
126,478 |
|
Trade names |
|
3.33 years |
|
69,205 |
|
|
(8,523) |
|
|
60,682 |
|
Publisher relationships |
|
18.77 years |
|
106,514 |
|
|
(4,509) |
|
|
102,005 |
|
Total |
|
|
|
$ |
491,360 |
|
|
$ |
(50,771) |
|
|
$ |
440,589 |
|
During the fiscal years ended March 31, 2023, 2022, and 2021, the Company recorded amortization expense of $64,608, $48,420, and $2,782, respectively, in general and administrative expenses on the consolidated statements of operations and comprehensive income (loss). As of March 31, 2022, the Company changed the useful lives of all its trade names intangible assets to approximately 3.33 years due to the rebranding of the Company’s past acquisitions.Estimated amortization expense in future fiscal years is expected to be:
|
|
|
|
|
|
|
|
|
Fiscal year 2024 |
|
$ |
64,447 |
|
Fiscal year 2025 |
|
55,810 |
|
Fiscal year 2026 |
|
41,546 |
|
Fiscal year 2027 |
|
35,422 |
|
Fiscal year 2028 |
|
35,422 |
|
Thereafter |
|
146,985 |
|
Total |
|
$ |
379,632 |
|
|