Consolidated Statements of Stockholders' Equity and Comprehensive Loss (USD $)
In Thousands, except Share data |
Total
USD ($)
|
Services
USD ($)
|
Acquisition of assets
USD ($)
|
Common Stock
USD ($)
|
Common Stock
Services
USD ($)
|
Common Stock
Acquisition of assets
|
Preferred Stock
USD ($)
|
Additional Paid-In Capital
USD ($)
|
Additional Paid-In Capital
Services
USD ($)
|
Additional Paid-In Capital
Acquisition of assets
USD ($)
|
Accumulated Other Comprehensive Income/(Loss)
USD ($)
|
Accumulated Deficit
USD ($)
|
Comprehensive Loss
USD ($)
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Beginning Balance at Mar. 31, 2011 | $ 2,618 | $ 4 | $ 100 | $ 99,541 | $ (291) | $ (96,736) | |||||||
Beginning Balance (in shares) at Mar. 31, 2011 | 41,274,225 | 100,000 | |||||||||||
Net loss | (771) | (771) | (771) | ||||||||||
Foreign currency translation | 106 | 106 | 106 | ||||||||||
Issuance of common stock as part of compensation (in shares) | 347,244 | ||||||||||||
Issuance of common stock as part of compensation | 69 | 69 | |||||||||||
Issuance of warrants to vendor for services rendered | 15 | 15 | |||||||||||
Stock issued for services (in shares) | 150,000 | ||||||||||||
Stock issued for services | 82 | 82 | |||||||||||
Comprehensive loss | (665) | ||||||||||||
Ending Balance at Jun. 30, 2011 | 2,119 | 4 | 100 | 99,707 | (185) | (97,507) | |||||||
Ending Balance (in shares) at Jun. 30, 2011 | 41,771,469 | 100,000 | |||||||||||
Net loss | (931) | (931) | (931) | ||||||||||
Foreign currency translation | (59) | (59) | (59) | ||||||||||
Issuance of warrants to vendor for services rendered | 69 | 69 | |||||||||||
Stock issued for services | 22 | 22 | |||||||||||
Comprehensive loss | (990) | ||||||||||||
Ending Balance at Sep. 30, 2011 | 1,220 | 4 | 100 | 99,798 | (244) | (98,438) | |||||||
Ending Balance (in shares) at Sep. 30, 2011 | 41,771,469 | 100,000 | |||||||||||
Net loss | (6,878) | (6,878) | (7,223) | ||||||||||
Foreign currency translation | 46 | 46 | 46 | ||||||||||
Issuance of restricted stock (in shares) | 8,883,333 | 50,000 | |||||||||||
Issuance of restricted stock | 5,549 | 31 | 1 | 5,548 | 31 | ||||||||
Issuance of warrants to vendor for services rendered | 49 | 49 | |||||||||||
Derivative Liabilities | (17,549) | (17,549) | |||||||||||
Comprehensive loss | (6,832) | (7,177) | |||||||||||
Ending Balance at Dec. 31, 2011 | $ (17,532) | $ 5 | $ 100 | $ 87,877 | $ (198) | $ (105,316) | |||||||
Ending Balance (in shares) at Dec. 31, 2011 | 51,271,469 | 100,000 |