Guarantor and Non-Guarantor Financial Statements - Balance Sheet (Details) - USD ($)
|
Dec. 31, 2016 |
Mar. 31, 2016 |
Dec. 31, 2015 |
Mar. 31, 2015 |
Current assets |
|
|
|
|
Cash and cash equivalents |
$ 5,705,000
|
$ 11,231,000
|
$ 13,679,000
|
$ 7,069,000
|
Restricted cash |
323,000
|
0
|
|
|
Accounts receivable, net of allowances of $594 and $464, respectively |
19,266,000
|
17,519,000
|
|
|
Deposits |
130,000
|
213,000
|
|
|
Prepaid expenses and other current assets |
553,000
|
583,000
|
|
|
Intercompany receivable, net |
0
|
0
|
|
|
Total current assets |
25,977,000
|
29,546,000
|
|
|
Property and equipment, net |
2,480,000
|
1,784,000
|
|
|
Cost method investment |
0
|
999,000
|
|
|
Deferred tax assets |
288,000
|
500,000
|
|
|
Intangible assets, net |
6,850,000
|
12,490,000
|
|
|
Goodwill |
76,621,000
|
76,621,000
|
|
|
TOTAL ASSETS |
112,216,000
|
121,940,000
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
19,809,000
|
15,300,000
|
|
|
Accrued license fees and revenue share |
8,910,000
|
9,622,000
|
|
|
Accrued compensation |
1,112,000
|
1,353,000
|
|
|
Short-term debt, net of debt issuance costs and discounts of $0 and $568, respectively |
0
|
10,432,000
|
|
|
Deferred tax liabilities |
|
0
|
|
|
Other current liabilities |
1,626,000
|
2,147,000
|
|
|
Intercompany payable, net |
0
|
0
|
|
|
Total current liabilities |
31,457,000
|
38,854,000
|
|
|
Long-term debt |
9,460,000
|
0
|
|
|
Other non-current liabilities |
1,097,000
|
815,000
|
|
|
Total liabilities |
43,710,000
|
39,669,000
|
|
|
Preferred stock |
100,000
|
100,000
|
|
|
Common stock |
8,000
|
8,000
|
|
|
Additional paid-in capital |
299,045,000
|
295,423,000
|
|
|
Treasury stock (754,599 shares at December 31, 2016 and March 31, 2016) |
(71,000)
|
(71,000)
|
|
|
Accumulated other comprehensive loss |
(250,000)
|
(202,000)
|
|
|
Accumulated deficit |
(230,326,000)
|
(212,987,000)
|
|
|
Total stockholders' equity |
68,506,000
|
82,271,000
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
112,216,000
|
121,940,000
|
|
|
Accounts receivable, allowances |
594,000
|
464,000
|
|
|
Debt discount |
0
|
568,000
|
|
|
Debt discount, long-term |
$ 6,540,000
|
$ 0
|
|
|
Series A Convertible Preferred Stock, par value (in usd per share) |
$ 0.0001
|
$ 0.0001
|
|
|
Series A convertible preferred stock, shares authorized |
2,000,000
|
2,000,000
|
|
|
Series A convertible preferred stock, shares issued |
100,000
|
100,000
|
|
|
Series A convertible preferred stock, shares outstanding |
100,000
|
100,000
|
|
|
Series A convertible preferred stock, liquidation preference |
$ 1,000,000
|
$ 1,000,000
|
|
|
Common stock, par value (in usd per share) |
$ 0.0001
|
$ 0.0001
|
|
|
Common stock, shares authorized |
200,000,000
|
200,000,000
|
|
|
Common stock, shares issued |
67,368,462
|
67,019,703
|
|
|
Common stock, shares outstanding |
66,634,006
|
66,284,606
|
|
|
Treasury Stock, shares |
754,599
|
754,599
|
|
|
Eliminations |
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
$ 0
|
$ 0
|
0
|
0
|
Restricted cash |
0
|
0
|
|
|
Accounts receivable, net of allowances of $594 and $464, respectively |
0
|
0
|
|
|
Deposits |
0
|
0
|
|
|
Prepaid expenses and other current assets |
0
|
0
|
|
|
Intercompany receivable, net |
(125,783,000)
|
(111,909,000)
|
|
|
Total current assets |
(125,783,000)
|
(111,909,000)
|
|
|
Property and equipment, net |
0
|
0
|
|
|
Cost method investment |
0
|
0
|
|
|
Deferred tax assets |
0
|
0
|
|
|
Intangible assets, net |
0
|
0
|
|
|
Goodwill |
0
|
0
|
|
|
TOTAL ASSETS |
(125,783,000)
|
(111,909,000)
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
0
|
0
|
|
|
Accrued license fees and revenue share |
0
|
0
|
|
|
Accrued compensation |
0
|
0
|
|
|
Short-term debt, net of debt issuance costs and discounts of $0 and $568, respectively |
|
0
|
|
|
Deferred tax liabilities |
|
0
|
|
|
Other current liabilities |
0
|
0
|
|
|
Intercompany payable, net |
(125,783,000)
|
(111,909,000)
|
|
|
Total current liabilities |
(125,783,000)
|
(111,909,000)
|
|
|
Long-term debt |
0
|
|
|
|
Other non-current liabilities |
0
|
0
|
|
|
Total liabilities |
(125,783,000)
|
(111,909,000)
|
|
|
Preferred stock |
0
|
0
|
|
|
Common stock |
0
|
0
|
|
|
Additional paid-in capital |
0
|
0
|
|
|
Treasury stock (754,599 shares at December 31, 2016 and March 31, 2016) |
0
|
0
|
|
|
Accumulated other comprehensive loss |
0
|
0
|
|
|
Accumulated deficit |
0
|
0
|
|
|
Total stockholders' equity |
0
|
0
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
(125,783,000)
|
(111,909,000)
|
|
|
Parent | Reportable Legal Entities |
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
1,477,000
|
6,712,000
|
8,874,000
|
4,156,000
|
Restricted cash |
156,000
|
0
|
|
|
Accounts receivable, net of allowances of $594 and $464, respectively |
5,000
|
24,000
|
|
|
Deposits |
0
|
0
|
|
|
Prepaid expenses and other current assets |
418,000
|
331,000
|
|
|
Intercompany receivable, net |
125,783,000
|
111,909,000
|
|
|
Total current assets |
127,839,000
|
118,976,000
|
|
|
Property and equipment, net |
66,000
|
53,000
|
|
|
Cost method investment |
0
|
0
|
|
|
Deferred tax assets |
288,000
|
500,000
|
|
|
Intangible assets, net |
2,000
|
0
|
|
|
Goodwill |
0
|
0
|
|
|
TOTAL ASSETS |
128,195,000
|
119,529,000
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
1,595,000
|
1,255,000
|
|
|
Accrued license fees and revenue share |
0
|
0
|
|
|
Accrued compensation |
33,000
|
(544,000)
|
|
|
Short-term debt, net of debt issuance costs and discounts of $0 and $568, respectively |
|
0
|
|
|
Deferred tax liabilities |
|
0
|
|
|
Other current liabilities |
1,877,000
|
1,648,000
|
|
|
Intercompany payable, net |
0
|
0
|
|
|
Total current liabilities |
3,505,000
|
2,359,000
|
|
|
Long-term debt |
9,460,000
|
|
|
|
Other non-current liabilities |
1,007,000
|
815,000
|
|
|
Total liabilities |
15,668,000
|
3,174,000
|
|
|
Preferred stock |
100,000
|
100,000
|
|
|
Common stock |
8,000
|
8,000
|
|
|
Additional paid-in capital |
299,045,000
|
295,423,000
|
|
|
Treasury stock (754,599 shares at December 31, 2016 and March 31, 2016) |
(71,000)
|
(71,000)
|
|
|
Accumulated other comprehensive loss |
(70,000)
|
26,000
|
|
|
Accumulated deficit |
(186,485,000)
|
(179,131,000)
|
|
|
Total stockholders' equity |
112,527,000
|
116,355,000
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
128,195,000
|
119,529,000
|
|
|
Guarantor Subsidiaries | Reportable Legal Entities |
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
4,136,000
|
4,466,000
|
4,750,000
|
2,827,000
|
Restricted cash |
167,000
|
|
|
|
Accounts receivable, net of allowances of $594 and $464, respectively |
18,215,000
|
17,369,000
|
|
|
Deposits |
114,000
|
80,000
|
|
|
Prepaid expenses and other current assets |
134,000
|
239,000
|
|
|
Intercompany receivable, net |
0
|
|
|
|
Total current assets |
22,766,000
|
22,154,000
|
|
|
Property and equipment, net |
2,357,000
|
1,690,000
|
|
|
Cost method investment |
0
|
999,000
|
|
|
Deferred tax assets |
0
|
0
|
|
|
Intangible assets, net |
3,884,000
|
8,660,000
|
|
|
Goodwill |
70,377,000
|
70,377,000
|
|
|
TOTAL ASSETS |
99,384,000
|
103,880,000
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
18,005,000
|
13,997,000
|
|
|
Accrued license fees and revenue share |
8,719,000
|
9,549,000
|
|
|
Accrued compensation |
1,079,000
|
1,800,000
|
|
|
Short-term debt, net of debt issuance costs and discounts of $0 and $568, respectively |
|
10,432,000
|
|
|
Deferred tax liabilities |
|
|
|
|
Other current liabilities |
374,000
|
1,237,000
|
|
|
Intercompany payable, net |
109,479,000
|
95,732,000
|
|
|
Total current liabilities |
137,656,000
|
132,747,000
|
|
|
Long-term debt |
0
|
|
|
|
Other non-current liabilities |
90,000
|
0
|
|
|
Total liabilities |
137,746,000
|
132,747,000
|
|
|
Preferred stock |
0
|
0
|
|
|
Common stock |
|
0
|
|
|
Additional paid-in capital |
0
|
0
|
|
|
Treasury stock (754,599 shares at December 31, 2016 and March 31, 2016) |
0
|
|
|
|
Accumulated other comprehensive loss |
(1,421,000)
|
(1,394,000)
|
|
|
Accumulated deficit |
(36,941,000)
|
(27,473,000)
|
|
|
Total stockholders' equity |
(38,362,000)
|
(28,867,000)
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
99,384,000
|
103,880,000
|
|
|
Non-Guarantor Subsidiaries | Reportable Legal Entities |
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
92,000
|
53,000
|
$ 55,000
|
$ 86,000
|
Restricted cash |
0
|
0
|
|
|
Accounts receivable, net of allowances of $594 and $464, respectively |
1,046,000
|
126,000
|
|
|
Deposits |
16,000
|
133,000
|
|
|
Prepaid expenses and other current assets |
1,000
|
13,000
|
|
|
Intercompany receivable, net |
0
|
|
|
|
Total current assets |
1,155,000
|
325,000
|
|
|
Property and equipment, net |
57,000
|
41,000
|
|
|
Cost method investment |
0
|
0
|
|
|
Deferred tax assets |
0
|
0
|
|
|
Intangible assets, net |
2,964,000
|
3,830,000
|
|
|
Goodwill |
6,244,000
|
6,244,000
|
|
|
TOTAL ASSETS |
10,420,000
|
10,440,000
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
209,000
|
48,000
|
|
|
Accrued license fees and revenue share |
191,000
|
73,000
|
|
|
Accrued compensation |
0
|
97,000
|
|
|
Short-term debt, net of debt issuance costs and discounts of $0 and $568, respectively |
|
0
|
|
|
Deferred tax liabilities |
|
0
|
|
|
Other current liabilities |
(625,000)
|
(738,000)
|
|
|
Intercompany payable, net |
16,304,000
|
16,177,000
|
|
|
Total current liabilities |
16,079,000
|
15,657,000
|
|
|
Long-term debt |
0
|
|
|
|
Other non-current liabilities |
0
|
0
|
|
|
Total liabilities |
16,079,000
|
15,657,000
|
|
|
Preferred stock |
0
|
0
|
|
|
Common stock |
|
0
|
|
|
Additional paid-in capital |
0
|
0
|
|
|
Treasury stock (754,599 shares at December 31, 2016 and March 31, 2016) |
0
|
0
|
|
|
Accumulated other comprehensive loss |
1,241,000
|
1,166,000
|
|
|
Accumulated deficit |
(6,900,000)
|
(6,383,000)
|
|
|
Total stockholders' equity |
(5,659,000)
|
(5,217,000)
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
10,420,000
|
10,440,000
|
|
|
Convertible note embedded derivative liability |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
1,270,000
|
0
|
|
|
Convertible note embedded derivative liability | Eliminations |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
0
|
|
|
|
Convertible note embedded derivative liability | Parent | Reportable Legal Entities |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
1,270,000
|
|
|
|
Convertible note embedded derivative liability | Guarantor Subsidiaries | Reportable Legal Entities |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
0
|
|
|
|
Convertible note embedded derivative liability | Non-Guarantor Subsidiaries | Reportable Legal Entities |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
0
|
|
|
|
Warrant liability |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
426,000
|
$ 0
|
|
|
Warrant liability | Eliminations |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
0
|
|
|
|
Warrant liability | Parent | Reportable Legal Entities |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
426,000
|
|
|
|
Warrant liability | Guarantor Subsidiaries | Reportable Legal Entities |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
0
|
|
|
|
Warrant liability | Non-Guarantor Subsidiaries | Reportable Legal Entities |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
$ 0
|
|
|
|