Guarantor and Non-Guarantor Financial Statements - Balance Sheet (Details) - USD ($)
|
Sep. 30, 2017 |
Mar. 31, 2017 |
Sep. 30, 2016 |
Mar. 31, 2016 |
Current assets |
|
|
|
|
Cash |
$ 5,867,000
|
$ 6,149,000
|
$ 9,416,000
|
$ 11,231,000
|
Restricted cash |
331,000
|
331,000
|
|
|
Accounts receivable, net of allowances of $832 and $597, respectively |
23,787,000
|
16,554,000
|
|
|
Deposits |
117,000
|
121,000
|
|
|
Prepaid expenses and other current assets |
444,000
|
510,000
|
|
|
Total current assets |
30,546,000
|
23,665,000
|
|
|
Property and equipment, net |
2,565,000
|
2,377,000
|
|
|
Deferred tax assets |
688,000
|
352,000
|
|
|
Intangible assets, net |
3,393,000
|
4,565,000
|
|
|
Goodwill |
76,621,000
|
76,621,000
|
|
|
TOTAL ASSETS |
113,813,000
|
107,580,000
|
|
|
Intercompany payable/receivable, net |
0
|
0
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
23,277,000
|
19,868,000
|
|
|
Accrued license fees and revenue share |
10,442,000
|
8,529,000
|
|
|
Accrued compensation |
1,876,000
|
1,073,000
|
|
|
Short-term debt, net of debt issuance costs of $290 and $0, respectively |
2,210,000
|
|
|
|
Other current liabilities |
1,194,000
|
1,304,000
|
|
|
Total current liabilities |
38,999,000
|
30,774,000
|
|
|
Long-term debt |
6,509,000
|
9,685,000
|
|
|
Other non-current liabilities |
241,000
|
782,000
|
|
|
Total liabilities |
53,569,000
|
45,535,000
|
|
|
Preferred stock |
100,000
|
100,000
|
|
|
Common stock |
10,000
|
8,000
|
|
|
Additional paid-in capital |
308,415,000
|
299,580,000
|
|
|
Treasury stock (754,599 shares at September 30 and March 31, 2017) |
(71,000)
|
(71,000)
|
|
|
Accumulated other comprehensive loss |
(326,000)
|
(321,000)
|
|
|
Accumulated deficit |
(247,884,000)
|
(237,251,000)
|
|
|
Total stockholders' equity |
60,244,000
|
62,045,000
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
113,813,000
|
107,580,000
|
|
|
Accounts receivable, allowances |
832,000
|
597,000
|
|
|
Debt issuance costs |
290,000
|
0
|
|
|
Long-term debt, discounts |
$ 3,491,000
|
$ 6,315,000
|
|
|
Series A convertible preferred stock, par value (in dollars per share) |
$ 0.0001
|
$ 0.0001
|
|
|
Series A convertible preferred stock, shares authorized |
2,000,000
|
2,000,000
|
|
|
Series A convertible preferred stock, shares issued |
100,000
|
100,000
|
|
|
Series A convertible preferred stock, shares outstanding |
100,000
|
100,000
|
|
|
Series A convertible preferred stock, liquidation preference |
$ 1,000,000
|
$ 1,000,000
|
|
|
Common stock, par value (in usd per share) |
$ 0.0001
|
$ 0.0001
|
|
|
Common stock, shares authorized |
200,000,000
|
200,000,000
|
|
|
Common stock, shares issued |
72,396,491
|
67,329,262
|
|
|
Common stock, shares outstanding |
71,662,035
|
66,594,807
|
|
|
Treasury stock, shares |
754,599
|
754,599
|
|
|
Convertible note embedded derivative liability |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
$ 5,116,000
|
$ 3,218,000
|
|
|
Warrant liability |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
2,704,000
|
1,076,000
|
|
|
Parent | Reportable Legal Entities |
|
|
|
|
Current assets |
|
|
|
|
Cash |
533,000
|
258,000
|
3,546,000
|
6,712,000
|
Restricted cash |
156,000
|
156,000
|
|
|
Accounts receivable, net of allowances of $832 and $597, respectively |
0
|
0
|
|
|
Deposits |
0
|
0
|
|
|
Prepaid expenses and other current assets |
217,000
|
282,000
|
|
|
Total current assets |
906,000
|
696,000
|
|
|
Property and equipment, net |
55,000
|
64,000
|
|
|
Deferred tax assets |
688,000
|
352,000
|
|
|
Intangible assets, net |
1,000
|
0
|
|
|
Goodwill |
0
|
0
|
|
|
TOTAL ASSETS |
1,650,000
|
1,112,000
|
|
|
Intercompany payable/receivable, net |
121,681,000
|
123,800,000
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
751,000
|
1,023,000
|
|
|
Accrued license fees and revenue share |
0
|
0
|
|
|
Accrued compensation |
534,000
|
32,000
|
|
|
Short-term debt, net of debt issuance costs of $290 and $0, respectively |
2,210,000
|
|
|
|
Other current liabilities |
714,000
|
794,000
|
|
|
Total current liabilities |
4,209,000
|
1,849,000
|
|
|
Long-term debt |
6,509,000
|
9,685,000
|
|
|
Other non-current liabilities |
168,000
|
695,000
|
|
|
Total liabilities |
18,706,000
|
16,523,000
|
|
|
Preferred stock |
100,000
|
100,000
|
|
|
Common stock |
10,000
|
8,000
|
|
|
Additional paid-in capital |
308,415,000
|
299,580,000
|
|
|
Treasury stock (754,599 shares at September 30 and March 31, 2017) |
(71,000)
|
(71,000)
|
|
|
Accumulated other comprehensive loss |
(18,000)
|
0
|
|
|
Accumulated deficit |
(203,811,000)
|
(191,228,000)
|
|
|
Total stockholders' equity |
104,625,000
|
108,389,000
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
123,331,000
|
124,912,000
|
|
|
Parent | Reportable Legal Entities | Convertible note embedded derivative liability |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
5,116,000
|
3,218,000
|
|
|
Parent | Reportable Legal Entities | Warrant liability |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
2,704,000
|
1,076,000
|
|
|
Guarantor Subsidiaries | Reportable Legal Entities |
|
|
|
|
Current assets |
|
|
|
|
Cash |
4,878,000
|
5,333,000
|
5,815,000
|
4,466,000
|
Restricted cash |
175,000
|
175,000
|
|
|
Accounts receivable, net of allowances of $832 and $597, respectively |
23,110,000
|
15,740,000
|
|
|
Deposits |
117,000
|
121,000
|
|
|
Prepaid expenses and other current assets |
213,000
|
226,000
|
|
|
Total current assets |
28,493,000
|
21,595,000
|
|
|
Property and equipment, net |
2,493,000
|
2,296,000
|
|
|
Deferred tax assets |
|
0
|
|
|
Intangible assets, net |
1,900,000
|
2,647,000
|
|
|
Goodwill |
70,377,000
|
70,377,000
|
|
|
TOTAL ASSETS |
103,263,000
|
96,915,000
|
|
|
Intercompany payable/receivable, net |
(106,267,000)
|
(107,348,000)
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
22,326,000
|
18,697,000
|
|
|
Accrued license fees and revenue share |
10,051,000
|
8,312,000
|
|
|
Accrued compensation |
1,342,000
|
1,041,000
|
|
|
Short-term debt, net of debt issuance costs of $290 and $0, respectively |
0
|
|
|
|
Other current liabilities |
544,000
|
510,000
|
|
|
Total current liabilities |
34,263,000
|
28,560,000
|
|
|
Long-term debt |
0
|
0
|
|
|
Other non-current liabilities |
73,000
|
87,000
|
|
|
Total liabilities |
34,336,000
|
28,647,000
|
|
|
Preferred stock |
0
|
0
|
|
|
Common stock |
0
|
0
|
|
|
Additional paid-in capital |
0
|
0
|
|
|
Treasury stock (754,599 shares at September 30 and March 31, 2017) |
0
|
0
|
|
|
Accumulated other comprehensive loss |
(1,443,000)
|
(1,704,000)
|
|
|
Accumulated deficit |
(35,897,000)
|
(37,376,000)
|
|
|
Total stockholders' equity |
(37,340,000)
|
(39,080,000)
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
(3,004,000)
|
(10,433,000)
|
|
|
Guarantor Subsidiaries | Reportable Legal Entities | Convertible note embedded derivative liability |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
0
|
0
|
|
|
Guarantor Subsidiaries | Reportable Legal Entities | Warrant liability |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
0
|
0
|
|
|
Non-Guarantor Subsidiaries | Reportable Legal Entities |
|
|
|
|
Current assets |
|
|
|
|
Cash |
456,000
|
558,000
|
$ 55,000
|
$ 53,000
|
Restricted cash |
0
|
0
|
|
|
Accounts receivable, net of allowances of $832 and $597, respectively |
677,000
|
814,000
|
|
|
Deposits |
0
|
0
|
|
|
Prepaid expenses and other current assets |
14,000
|
2,000
|
|
|
Total current assets |
1,147,000
|
1,374,000
|
|
|
Property and equipment, net |
17,000
|
17,000
|
|
|
Deferred tax assets |
|
0
|
|
|
Intangible assets, net |
1,492,000
|
1,918,000
|
|
|
Goodwill |
6,244,000
|
6,244,000
|
|
|
TOTAL ASSETS |
8,900,000
|
9,553,000
|
|
|
Intercompany payable/receivable, net |
(15,414,000)
|
(16,452,000)
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
200,000
|
148,000
|
|
|
Accrued license fees and revenue share |
391,000
|
217,000
|
|
|
Accrued compensation |
0
|
0
|
|
|
Short-term debt, net of debt issuance costs of $290 and $0, respectively |
0
|
|
|
|
Other current liabilities |
(64,000)
|
0
|
|
|
Total current liabilities |
527,000
|
365,000
|
|
|
Long-term debt |
0
|
0
|
|
|
Other non-current liabilities |
0
|
0
|
|
|
Total liabilities |
527,000
|
365,000
|
|
|
Preferred stock |
0
|
0
|
|
|
Common stock |
0
|
0
|
|
|
Additional paid-in capital |
0
|
0
|
|
|
Treasury stock (754,599 shares at September 30 and March 31, 2017) |
0
|
0
|
|
|
Accumulated other comprehensive loss |
1,135,000
|
1,383,000
|
|
|
Accumulated deficit |
(8,176,000)
|
(8,647,000)
|
|
|
Total stockholders' equity |
(7,041,000)
|
(7,264,000)
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
(6,514,000)
|
(6,899,000)
|
|
|
Non-Guarantor Subsidiaries | Reportable Legal Entities | Convertible note embedded derivative liability |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
0
|
0
|
|
|
Non-Guarantor Subsidiaries | Reportable Legal Entities | Warrant liability |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
$ 0
|
$ 0
|
|
|