Goodwill and Intangible Assets |
Goodwill and Intangible Assets Goodwill
Changes in the carrying amount of goodwill, net, by segment follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ODM |
|
IAM-A |
|
IAM-F |
|
Consolidated |
Goodwill as of March 31, 2021 |
|
$ |
80,176 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
80,176 |
|
Purchase of AdColony |
|
— |
|
|
200,875 |
|
|
— |
|
|
200,875 |
|
Purchase of Fyber |
|
— |
|
|
— |
|
|
300,705 |
|
|
300,705 |
|
Foreign currency translation and other |
|
— |
|
|
(6,544) |
|
|
(16,179) |
|
|
(22,723) |
|
Goodwill as of September 30, 2021 |
|
$ |
80,176 |
|
|
$ |
194,331 |
|
|
$ |
284,526 |
|
|
$ |
559,033 |
|
Intangible Assets
The components of intangible assets as of September 30, 2021, and March 31, 2021, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2021 |
|
|
(Unaudited) |
|
|
Weighted-Average Remaining Useful Life |
|
Cost |
|
Accumulated Amortization |
|
Net |
Customer relationships |
|
12.57 years |
|
$ |
176,286 |
|
|
$ |
(11,850) |
|
|
$ |
164,436 |
|
Developed technology |
|
6.76 years |
|
153,839 |
|
|
(18,792) |
|
|
135,047 |
|
Trade names |
|
6.69 years |
|
68,959 |
|
|
(4,000) |
|
|
64,959 |
|
Publisher relationships |
|
19.25 years |
|
104,954 |
|
|
(1,868) |
|
|
103,086 |
|
Total |
|
|
|
$ |
504,038 |
|
|
$ |
(36,510) |
|
|
$ |
467,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2021 |
|
|
Weighted-Average Remaining Useful Life |
|
Cost |
|
Accumulated Amortization |
|
Net |
Customer relationships |
|
16.81 years |
|
$ |
46,400 |
|
|
$ |
(4,171) |
|
|
$ |
42,229 |
|
Developed technology |
|
9.12 years |
|
20,526 |
|
|
(11,141) |
|
|
9,385 |
|
Trade names |
|
9.92 years |
|
2,000 |
|
|
(314) |
|
|
1,686 |
|
Total |
|
|
|
$ |
68,926 |
|
|
$ |
(15,626) |
|
|
$ |
53,300 |
|
The Company recorded amortization expense of $13,999 and $21,100, respectively, during the three and six months ended September 30, 2021, and $670 and $1,341, respectively, during the three and six months ended September 30, 2020, in general and administrative expenses on the condensed consolidated statements of operations and comprehensive income.Estimated amortization expense in future fiscal years is expected to be:
|
|
|
|
|
|
|
|
|
Remainder of fiscal year 2022 |
|
$ |
27,550 |
|
Fiscal year 2023 |
|
55,101 |
|
Fiscal year 2024 |
|
55,101 |
|
Fiscal year 2025 |
|
46,821 |
|
Fiscal year 2026 |
|
44,878 |
|
Thereafter |
|
238,077 |
|
Total |
|
$ |
467,528 |
|
|