Goodwill and Intangible Assets |
Goodwill and Intangible Assets Goodwill
Changes in the carrying amount of goodwill, net, by segment follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ODM |
|
IAM-A |
|
IAM-F |
|
Consolidated |
Goodwill as of March 31, 2021 |
|
$ |
80,176 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
80,176 |
|
Purchase of AdColony |
|
— |
|
|
202,552 |
|
|
— |
|
|
202,552 |
|
Purchase of Fyber |
|
— |
|
|
— |
|
|
303,015 |
|
|
303,015 |
|
Foreign currency translation |
|
— |
|
|
(4,111) |
|
|
(9,025) |
|
|
(13,136) |
|
Goodwill as of June 30, 2021 |
|
$ |
80,176 |
|
|
$ |
198,441 |
|
|
$ |
293,990 |
|
|
$ |
572,607 |
|
Intangible Assets
The components of intangible assets as of June 30, 2021 and March 31, 2021 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2021 |
|
|
(Unaudited) |
|
|
Weighted-Average Remaining Useful Life |
|
Cost |
|
Accumulated Amortization |
|
Net |
Customer relationships |
|
8.96 years |
|
$ |
178,271 |
|
|
$ |
(6,902) |
|
|
$ |
171,369 |
|
Developed technology |
|
7.01 years |
|
155,984 |
|
|
(13,723) |
|
|
142,261 |
|
Trade names |
|
6.94 years |
|
69,244 |
|
|
(1,592) |
|
|
67,652 |
|
Publisher relationships |
|
19.51 years |
|
107,588 |
|
|
(510) |
|
|
107,078 |
|
Total |
|
|
|
$ |
511,087 |
|
|
$ |
(22,727) |
|
|
$ |
488,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2021 |
|
|
Weighted-Average Remaining Useful Life |
|
Cost |
|
Accumulated Amortization |
|
Net |
Customer relationships |
|
16.81 years |
|
$ |
46,400 |
|
|
$ |
(4,171) |
|
|
$ |
42,229 |
|
Developed technology |
|
9.12 years |
|
20,526 |
|
|
(11,141) |
|
|
9,385 |
|
Trade names |
|
9.92 years |
|
2,000 |
|
|
(314) |
|
|
1,686 |
|
Total |
|
|
|
$ |
68,926 |
|
|
$ |
(15,626) |
|
|
$ |
53,300 |
|
The Company recorded amortization expense of $7,101 during the three months ended June 30, 2021 and $670 during the three months ended June 30, 2020 in general and administrative expenses on the condensed consolidated statements of operations and comprehensive income.Estimated amortization expense in future fiscal years is expected to be:
|
|
|
|
|
|
|
|
|
Remainder of fiscal year 2022 |
|
$ |
41,942 |
|
Fiscal year 2023 |
|
55,923 |
|
Fiscal year 2024 |
|
55,923 |
|
Fiscal year 2025 |
|
47,434 |
|
Fiscal year 2026 |
|
45,448 |
|
Thereafter |
|
241,690 |
|
Total |
|
$ |
488,360 |
|
|