Schedule of Segment Reporting Information |
A summary of segment information follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2021 |
|
|
|
|
Restated |
|
Restated |
|
Restated |
|
Restated |
|
|
ODM |
|
IAM-A |
|
IAM-F |
|
Eliminations |
|
Consolidated |
Net revenues |
|
$ |
133,594 |
|
|
$ |
58,425 |
|
|
$ |
30,688 |
|
|
$ |
(5,889) |
|
|
$ |
216,818 |
|
License fees and revenue share |
|
86,504 |
|
|
28,438 |
|
|
— |
|
|
(5,889) |
|
|
109,053 |
|
Segment profit |
|
$ |
47,090 |
|
|
$ |
29,987 |
|
|
$ |
30,688 |
|
|
$ |
— |
|
|
$ |
107,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2020 |
|
|
ODM |
|
IAM-A |
|
IAM-F |
|
Eliminations |
|
Consolidated |
Net revenues |
|
$ |
88,592 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
88,592 |
|
License fees and revenue share |
|
50,144 |
|
|
— |
|
|
— |
|
|
— |
|
|
50,144 |
|
Segment profit |
|
$ |
38,448 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
38,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended December 31, 2021 |
|
|
|
|
Restated |
|
Restated |
|
Restated |
|
Restated |
|
|
ODM |
|
IAM-A |
|
IAM-F |
|
Eliminations |
|
Consolidated |
Net revenues |
|
$ |
383,426 |
|
|
$ |
129,368 |
|
|
$ |
63,396 |
|
|
$ |
(12,729) |
|
|
$ |
563,461 |
|
License fees and revenue share |
|
232,122 |
|
|
64,976 |
|
|
— |
|
|
(12,729) |
|
|
284,369 |
|
Segment profit |
|
$ |
151,304 |
|
|
$ |
64,392 |
|
|
$ |
63,396 |
|
|
$ |
— |
|
|
$ |
279,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended December 31, 2020 |
|
|
ODM |
|
IAM-A |
|
IAM-F |
|
Eliminations |
|
Consolidated |
Net revenues |
|
$ |
218,497 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
218,497 |
|
License fees and revenue share |
|
122,976 |
|
|
— |
|
|
— |
|
|
— |
|
|
122,976 |
|
Segment profit |
|
$ |
95,521 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
95,521 |
|
|
Schedule of Long-lived Assets by Geographic Areas |
Long-lived assets, excluding deferred tax assets and intangible assets, by region follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
March 31, 2021 |
United States and Canada |
|
$ |
20,026 |
|
|
$ |
12,995 |
|
Europe, Middle East, and Africa |
|
5,729 |
|
|
40 |
|
Asia Pacific and China |
|
107 |
|
|
15 |
|
Mexico, Central America, and South America |
|
— |
|
|
— |
|
Consolidated property and equipment, net |
|
$ |
25,862 |
|
|
$ |
13,050 |
|
|
Schedule of Revenue by Geographic Areas |
Net revenue by geography is based on the billing addresses of the Company's customers and a reconciliation of disaggregated revenue by segment follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2021 |
|
|
|
|
Restated |
|
Restated |
|
Restated |
|
|
ODM |
|
IAM-A |
|
IAM-F |
|
Total |
United States and Canada |
|
$ |
74,431 |
|
|
$ |
27,852 |
|
|
$ |
17,386 |
|
|
$ |
119,669 |
|
Europe, Middle East, and Africa |
|
35,667 |
|
|
25,856 |
|
|
8,441 |
|
|
69,964 |
|
Asia Pacific and China |
|
19,877 |
|
|
3,790 |
|
|
4,757 |
|
|
28,424 |
|
Mexico, Central America, and South America |
|
3,619 |
|
|
927 |
|
|
104 |
|
|
4,650 |
|
Elimination |
|
— |
|
|
— |
|
|
— |
|
|
(5,889) |
|
Consolidated net revenue |
|
$ |
133,594 |
|
|
$ |
58,425 |
|
|
$ |
30,688 |
|
|
$ |
216,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2020 |
|
|
ODM |
|
IAM-A |
|
IAM-F |
|
Total |
United States and Canada |
|
$ |
59,192 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
59,192 |
|
Europe, Middle East, and Africa |
|
21,168 |
|
|
— |
|
|
— |
|
|
21,168 |
|
Asia Pacific and China |
|
7,047 |
|
|
— |
|
|
— |
|
|
7,047 |
|
Mexico, Central America, and South America |
|
1,185 |
|
|
— |
|
|
— |
|
|
1,185 |
|
Consolidated net revenue |
|
$ |
88,592 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
88,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended December 31, 2021 |
|
|
|
|
Restated |
|
Restated |
|
Restated |
|
|
ODM |
|
IAM-A |
|
IAM-F |
|
Total |
United States and Canada |
|
$ |
220,662 |
|
|
$ |
60,912 |
|
|
$ |
35,198 |
|
|
$ |
316,772 |
|
Europe, Middle East, and Africa |
|
96,318 |
|
|
57,332 |
|
|
16,925 |
|
|
170,575 |
|
Asia Pacific and China |
|
54,636 |
|
|
9,028 |
|
|
11,062 |
|
|
74,726 |
|
Mexico, Central America, and South America |
|
11,810 |
|
|
2,096 |
|
|
211 |
|
|
14,117 |
|
Elimination |
|
— |
|
|
— |
|
|
— |
|
|
(12,729) |
|
Consolidated net revenue |
|
$ |
383,426 |
|
|
$ |
129,368 |
|
|
$ |
63,396 |
|
|
$ |
563,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended December 31, 2020 |
|
|
ODM |
|
IAM-A |
|
IAM-F |
|
Total |
United States and Canada |
|
$ |
144,550 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
144,550 |
|
Europe, Middle East, and Africa |
|
54,051 |
|
|
— |
|
|
— |
|
|
54,051 |
|
Asia Pacific and China |
|
18,159 |
|
|
— |
|
|
— |
|
|
18,159 |
|
Mexico, Central America, and South America |
|
1,737 |
|
|
— |
|
|
— |
|
|
1,737 |
|
Consolidated net revenue |
|
$ |
218,497 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
218,497 |
|
|