Goodwill and Intangible Assets |
Goodwill and Intangible Assets Goodwill
Changes in the carrying amount of goodwill by segment follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ODS |
|
AGP |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill as of March 31, 2023 |
|
$ |
80,176 |
|
|
$ |
481,400 |
|
|
$ |
561,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
|
— |
|
|
(2,930) |
|
|
(2,930) |
|
Goodwill as of June 30, 2023 |
|
$ |
80,176 |
|
|
$ |
478,470 |
|
|
$ |
558,646 |
|
Intangible Assets
The components of intangible assets were as follows as of the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2023 |
|
|
|
|
|
Weighted-Average Remaining Useful Life |
|
Cost |
|
Accumulated Amortization |
|
Net |
Customer relationships |
|
12.02 years |
|
$ |
169,131 |
|
|
$ |
(44,674) |
|
|
$ |
124,457 |
|
Developed technology |
|
5.04 years |
|
146,609 |
|
|
(43,988) |
|
|
102,621 |
|
Trade names |
|
2.08 years |
|
69,988 |
|
|
(31,710) |
|
|
38,278 |
|
Publisher relationships |
|
17.59 years |
|
108,993 |
|
|
(11,808) |
|
|
97,185 |
|
Total |
|
|
|
$ |
494,721 |
|
|
$ |
(132,180) |
|
|
$ |
362,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2023 |
|
|
Weighted-Average Remaining Useful Life |
|
Cost |
|
Accumulated Amortization |
|
Net |
Customer relationships |
|
12.06 years |
|
$ |
170,281 |
|
|
$ |
(39,925) |
|
|
$ |
130,356 |
|
Developed technology |
|
5.28 years |
|
146,596 |
|
|
(38,813) |
|
|
107,783 |
|
Trade names |
|
2.33 years |
|
69,983 |
|
|
(27,115) |
|
|
42,868 |
|
Publisher relationships |
|
17.83 years |
|
109,028 |
|
|
(10,403) |
|
|
98,625 |
|
Total |
|
|
|
$ |
495,888 |
|
|
$ |
(116,256) |
|
|
$ |
379,632 |
|
The Company recorded amortization expense of $16,189 during the three months ended June 30, 2023, and $16,117 during the three months ended June 30, 2022, in general and administrative expenses on the condensed consolidated statements of operations and comprehensive (loss) income. Estimated amortization expense in future fiscal years is expected to be:
|
|
|
|
|
|
|
|
|
Fiscal year 2024 |
|
$ |
48,272 |
|
Fiscal year 2025 |
|
55,724 |
|
Fiscal year 2026 |
|
41,460 |
|
Fiscal year 2027 |
|
35,335 |
|
Fiscal year 2028 |
|
35,335 |
|
Thereafter |
|
146,415 |
|
Total |
|
$ |
362,541 |
|
|