Guarantor and Non-Guarantor Financial Statements - Balance Sheet (Details) - USD ($)
|
Mar. 31, 2017 |
Mar. 31, 2016 |
Mar. 31, 2015 |
Mar. 31, 2014 |
Current assets |
|
|
|
|
Cash |
$ 6,149,000
|
$ 11,231,000
|
$ 7,069,000
|
$ 21,805,000
|
Restricted cash |
331,000
|
0
|
|
|
Accounts receivable, net of allowances of $597 and $464, respectively |
16,554,000
|
17,519,000
|
|
|
Deposits |
121,000
|
213,000
|
|
|
Prepaid expenses and other current assets |
510,000
|
583,000
|
|
|
Total current assets |
23,665,000
|
29,546,000
|
|
|
Property and equipment, net |
2,377,000
|
1,784,000
|
614,000
|
|
Cost method investment |
0
|
999,000
|
|
|
Deferred tax assets |
352,000
|
500,000
|
|
|
Intangible assets, net |
4,565,000
|
12,490,000
|
24,936,000
|
9,074,000
|
Goodwill |
76,621,000
|
76,621,000
|
76,747,000
|
4,837,000
|
TOTAL ASSETS |
107,580,000
|
121,940,000
|
|
|
Intercompany payable/receivable, net |
0
|
0
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
19,868,000
|
15,300,000
|
|
|
Accrued license fees and revenue share |
8,529,000
|
9,622,000
|
|
|
Accrued compensation |
1,073,000
|
1,353,000
|
|
|
Short-term debt, net of debt issuance costs and discounts of $0 and $568, respectively |
0
|
10,432,000
|
|
|
Other current liabilities |
1,304,000
|
2,147,000
|
|
|
Total current liabilities |
30,774,000
|
38,854,000
|
|
|
Convertible notes, net of debt issuance costs and discounts of $6,315 and $0, respectively |
9,685,000
|
0
|
|
|
Other non-current liabilities |
782,000
|
815,000
|
|
|
Total liabilities |
45,535,000
|
39,669,000
|
|
|
Preferred stock |
100,000
|
100,000
|
|
|
Common stock |
8,000
|
8,000
|
|
|
Additional paid-in capital |
299,580,000
|
295,423,000
|
|
|
Treasury stock (754,599 shares at March 31, 2017 and 2016) |
(71,000)
|
(71,000)
|
|
|
Accumulated other comprehensive loss |
(321,000)
|
(202,000)
|
|
|
Accumulated deficit |
(237,251,000)
|
(212,987,000)
|
|
|
Total stockholders' equity |
62,045,000
|
82,271,000
|
91,529,000
|
32,951,000
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
107,580,000
|
121,940,000
|
|
|
Accounts receivable, allowances |
597,000
|
464,000
|
|
|
Debt discount |
0
|
568,000
|
|
|
Debt discount, long-term |
$ 6,315,000
|
$ 0
|
|
|
Series A Convertible Preferred Stock, par value ($ per share) |
$ 0.0001
|
$ 0.0001
|
|
|
Series A convertible preferred stock, shares authorized |
2,000,000
|
2,000,000
|
|
|
Series A convertible preferred stock, shares issued |
100,000
|
100,000
|
|
|
Series A convertible preferred stock, shares outstanding |
100,000
|
100,000
|
|
|
Series A convertible preferred stock, liquidation preference |
$ 1,000,000
|
$ 1,000,000
|
|
|
Common stock, par value ($ per share) |
$ 0.0001
|
$ 0.0001
|
|
|
Common stock, shares authorized |
200,000,000
|
200,000,000
|
|
|
Common stock, shares issued |
67,329,262
|
67,019,703
|
|
|
Common stock, shares outstanding |
66,594,806
|
66,284,606
|
|
|
Treasury Stock, shares |
754,599
|
754,599
|
|
|
Parent | Reportable Legal Entities |
|
|
|
|
Current assets |
|
|
|
|
Cash |
$ 258,000
|
$ 6,712,000
|
4,156,000
|
19,889,000
|
Restricted cash |
156,000
|
|
|
|
Accounts receivable, net of allowances of $597 and $464, respectively |
0
|
24,000
|
|
|
Deposits |
0
|
0
|
|
|
Prepaid expenses and other current assets |
282,000
|
331,000
|
|
|
Total current assets |
696,000
|
7,067,000
|
|
|
Property and equipment, net |
64,000
|
53,000
|
|
|
Cost method investment |
|
0
|
|
|
Deferred tax assets |
352,000
|
500,000
|
|
|
Intangible assets, net |
0
|
0
|
|
|
Goodwill |
0
|
0
|
|
|
TOTAL ASSETS |
1,112,000
|
7,620,000
|
|
|
Intercompany payable/receivable, net |
124,000
|
111,909,000
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
1,023,000
|
1,255,000
|
|
|
Accrued license fees and revenue share |
0
|
0
|
|
|
Accrued compensation |
32,000
|
455,000
|
|
|
Short-term debt, net of debt issuance costs and discounts of $0 and $568, respectively |
|
0
|
|
|
Other current liabilities |
794,000
|
910,000
|
|
|
Total current liabilities |
1,849,000
|
2,620,000
|
|
|
Convertible notes, net of debt issuance costs and discounts of $6,315 and $0, respectively |
9,685,000
|
|
|
|
Other non-current liabilities |
695,000
|
815,000
|
|
|
Total liabilities |
16,523,000
|
3,435,000
|
|
|
Preferred stock |
100,000
|
100,000
|
|
|
Common stock |
8,000
|
8,000
|
|
|
Additional paid-in capital |
299,580,000
|
295,423,000
|
|
|
Treasury stock (754,599 shares at March 31, 2017 and 2016) |
(71,000)
|
(71,000)
|
|
|
Accumulated other comprehensive loss |
0
|
0
|
|
|
Accumulated deficit |
(191,228,000)
|
(179,366,000)
|
|
|
Total stockholders' equity |
108,389,000
|
116,094,000
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
124,912,000
|
119,529,000
|
|
|
Guarantor Subsidiaries | Reportable Legal Entities |
|
|
|
|
Current assets |
|
|
|
|
Cash |
5,333,000
|
4,466,000
|
2,825,000
|
1,912,000
|
Restricted cash |
175,000
|
|
|
|
Accounts receivable, net of allowances of $597 and $464, respectively |
15,740,000
|
17,369,000
|
|
|
Deposits |
121,000
|
80,000
|
|
|
Prepaid expenses and other current assets |
226,000
|
239,000
|
|
|
Total current assets |
21,595,000
|
22,154,000
|
|
|
Property and equipment, net |
2,296,000
|
1,690,000
|
|
|
Cost method investment |
|
999,000
|
|
|
Deferred tax assets |
0
|
0
|
|
|
Intangible assets, net |
2,647,000
|
8,660,000
|
|
|
Goodwill |
70,377,000
|
70,377,000
|
|
|
TOTAL ASSETS |
96,915,000
|
103,880,000
|
|
|
Intercompany payable/receivable, net |
(107,000)
|
(95,732,000)
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
18,697,000
|
13,997,000
|
|
|
Accrued license fees and revenue share |
8,312,000
|
9,549,000
|
|
|
Accrued compensation |
1,041,000
|
801,000
|
|
|
Short-term debt, net of debt issuance costs and discounts of $0 and $568, respectively |
|
10,432,000
|
|
|
Other current liabilities |
510,000
|
1,237,000
|
|
|
Total current liabilities |
28,560,000
|
36,016,000
|
|
|
Convertible notes, net of debt issuance costs and discounts of $6,315 and $0, respectively |
0
|
|
|
|
Other non-current liabilities |
87,000
|
0
|
|
|
Total liabilities |
28,647,000
|
36,016,000
|
|
|
Preferred stock |
0
|
0
|
|
|
Common stock |
|
0
|
|
|
Additional paid-in capital |
0
|
0
|
|
|
Treasury stock (754,599 shares at March 31, 2017 and 2016) |
0
|
|
|
|
Accumulated other comprehensive loss |
(1,704,000)
|
(1,368,000)
|
|
|
Accumulated deficit |
(37,376,000)
|
(26,500,000)
|
|
|
Total stockholders' equity |
(39,080,000)
|
(27,868,000)
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
(10,433,000)
|
8,148,000
|
|
|
Non-Guarantor Subsidiaries | Reportable Legal Entities |
|
|
|
|
Current assets |
|
|
|
|
Cash |
558,000
|
53,000
|
$ 88,000
|
$ 4,000
|
Restricted cash |
0
|
|
|
|
Accounts receivable, net of allowances of $597 and $464, respectively |
814,000
|
126,000
|
|
|
Deposits |
0
|
133,000
|
|
|
Prepaid expenses and other current assets |
2,000
|
13,000
|
|
|
Total current assets |
1,374,000
|
325,000
|
|
|
Property and equipment, net |
17,000
|
41,000
|
|
|
Cost method investment |
|
0
|
|
|
Deferred tax assets |
0
|
0
|
|
|
Intangible assets, net |
1,918,000
|
3,830,000
|
|
|
Goodwill |
6,244,000
|
6,244,000
|
|
|
TOTAL ASSETS |
9,553,000
|
10,440,000
|
|
|
Intercompany payable/receivable, net |
(16,000)
|
(16,177,000)
|
|
|
Current liabilities |
|
|
|
|
Accounts payable |
148,000
|
48,000
|
|
|
Accrued license fees and revenue share |
217,000
|
73,000
|
|
|
Accrued compensation |
0
|
97,000
|
|
|
Short-term debt, net of debt issuance costs and discounts of $0 and $568, respectively |
|
0
|
|
|
Other current liabilities |
0
|
0
|
|
|
Total current liabilities |
365,000
|
218,000
|
|
|
Convertible notes, net of debt issuance costs and discounts of $6,315 and $0, respectively |
0
|
|
|
|
Other non-current liabilities |
0
|
0
|
|
|
Total liabilities |
365,000
|
218,000
|
|
|
Preferred stock |
0
|
0
|
|
|
Common stock |
|
0
|
|
|
Additional paid-in capital |
0
|
0
|
|
|
Treasury stock (754,599 shares at March 31, 2017 and 2016) |
0
|
0
|
|
|
Accumulated other comprehensive loss |
1,383,000
|
1,166,000
|
|
|
Accumulated deficit |
(8,647,000)
|
(7,121,000)
|
|
|
Total stockholders' equity |
(7,264,000)
|
(5,955,000)
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
(6,899,000)
|
(5,737,000)
|
|
|
Convertible note embedded derivative liability |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
3,218,000
|
0
|
|
|
Convertible note embedded derivative liability | Parent | Reportable Legal Entities |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
3,218,000
|
|
|
|
Convertible note embedded derivative liability | Guarantor Subsidiaries | Reportable Legal Entities |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
0
|
|
|
|
Convertible note embedded derivative liability | Non-Guarantor Subsidiaries | Reportable Legal Entities |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
0
|
|
|
|
Warrant liability |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
1,076,000
|
$ 0
|
|
|
Warrant liability | Parent | Reportable Legal Entities |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
1,076,000
|
|
|
|
Warrant liability | Guarantor Subsidiaries | Reportable Legal Entities |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
0
|
|
|
|
Warrant liability | Non-Guarantor Subsidiaries | Reportable Legal Entities |
|
|
|
|
Current liabilities |
|
|
|
|
Derivative liability |
$ 0
|
|
|
|