Goodwill and Intangible Assets |
Goodwill and Intangible Assets Goodwill
Changes in the carrying amount of goodwill, net, by segment follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ODS |
|
AGP |
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill as of March 31, 2022 |
|
$ |
80,176 |
|
|
$ |
479,616 |
|
|
$ |
559,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation and purchase price adjustments |
|
— |
|
|
(11,552) |
|
|
(11,552) |
|
Goodwill as of September 30, 2022 |
|
$ |
80,176 |
|
|
$ |
468,064 |
|
|
$ |
548,240 |
|
Intangible Assets
The components of intangible assets as of September 30, 2022, and March 31, 2022, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2022 |
|
|
|
|
|
Weighted-Average Remaining Useful Life |
|
Cost |
|
Accumulated Amortization |
|
Net |
Customer relationships |
|
12.19 years |
|
$ |
168,166 |
|
|
$ |
(29,546) |
|
|
$ |
138,620 |
|
Developed technology |
|
5.78 years |
|
145,586 |
|
|
(28,654) |
|
|
116,932 |
|
Trade names |
|
2.83 years |
|
69,634 |
|
|
(17,841) |
|
|
51,793 |
|
Publisher relationships |
|
18.32 years |
|
107,812 |
|
|
(7,488) |
|
|
100,324 |
|
Total |
|
|
|
$ |
491,198 |
|
|
$ |
(83,529) |
|
|
$ |
407,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2022 |
|
|
Weighted-Average Remaining Useful Life |
|
Cost |
|
Accumulated Amortization |
|
Net |
Customer relationships |
|
12.01 years |
|
$ |
171,060 |
|
|
$ |
(19,636) |
|
|
$ |
151,424 |
|
Developed technology |
|
6.26 years |
|
144,581 |
|
|
(18,103) |
|
|
126,478 |
|
Trade names |
|
3.33 years |
|
69,205 |
|
|
(8,523) |
|
|
60,682 |
|
Publisher relationships |
|
18.77 years |
|
106,514 |
|
|
(4,509) |
|
|
102,005 |
|
Total |
|
|
|
$ |
491,360 |
|
|
$ |
(50,771) |
|
|
$ |
440,589 |
|
The Company recorded amortization expense of $16,185 and $32,302, respectively, during the three and six months ended September 30, 2022, and $13,999 and $21,100, respectively, during the three and six months ended September 30, 2021, in general and administrative expenses on the condensed consolidated statements of operations and comprehensive income / (loss). As of March 31, 2022, the Company changed the useful lives of all its trade names intangible assets to approximately 3.33 years due to the planned rebranding of the Company’s recent acquisitions, which began during the three months ended June 30, 2022.Estimated amortization expense in future fiscal years is expected to be:
|
|
|
|
|
|
|
|
|
Fiscal year 2023 |
|
$ |
31,952 |
|
Fiscal year 2024 |
|
63,904 |
|
Fiscal year 2025 |
|
55,360 |
|
Fiscal year 2026 |
|
41,177 |
|
Fiscal year 2027 |
|
35,084 |
|
Thereafter |
|
180,192 |
|
Total |
|
$ |
407,669 |
|
|